This is how I see it:
ELECTRICITY
0.07$ x KWH x 1000 BTU = 0.0205$
KWH 3,413btu KBTU KBTU
PROPANE
1.60$ x gal propane x 1lb propane x 1000 BTU = 0.120$
gal propane 5.1 lbs propane 2,622 btus KBTU KBTU
NATURAL GAS
1.25$ x Therm x 1000 BTU = 0.0125$
Therm 100,0067 btus KBTU KBTU
I believe I have the conversion factors correct (from CRC handbook). Please double check. What this does NOT consider is unit efficiency, this is a straight energy conversion.
"I am a slave to dimensional analysis"