gs,

You are correct that the math is not right. oops. It even appears the numbers are a few dollars more then what you state.

99-65=34 (savings per month of use)
34*8 months = 272 yearly savings
50% of 272= 136
136 * 30 years = 4080 total savings if 50% can be reached.